QCR Holdings, Inc. Announces Fourth Quarter Results and Record Net Income for the Full Year 2025

Fourth Quarter 2025 Highlights

• Net income of $35.7 million, or $2.12 per diluted share
• Record adjusted net income¹ of $37.3 million, or $2.21 per diluted share
• Robust net interest income of $68.4 million, delivering 22% annualized growth
• Net interest margin (“NIM”) TEY¹ expansion of six basis points to 3.57%
• Strong capital markets revenue of $24.5 million
• Successful completion of initial $285.3 million low-income housing tax credit (“LIHTC”) construction loan sale
• Significant annualized loan growth of 17% prior to the LIHTC construction loan sale and m2 Equipment Finance (“m2”) runoff
• Tangible book value (“TBV”) per share¹ expansion of $2.08, or 15% annualized
• Repurchased 162,777 shares at an average price of $77.62 per share
  

Full Year 2025 Highlights

• Record annual net income of $127.2 million, or $7.49 per diluted share
• Record adjusted net income¹ of $129.6 million, or $7.64 per diluted share
• Strong capital markets revenue of $64.7 million
• Robust loan growth of 12% prior to LIHTC construction loan sale and m2 runoff
• Strong core deposit growth of 7%
• TBV¹ expansion of $7.65, or 15%

MOLINE, Ill., Jan. 27, 2026 (GLOBE NEWSWIRE) -- QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced quarterly net income of $35.7 million and diluted earnings per share (“EPS”) of $2.12 for the fourth quarter of 2025, compared to net income of $36.7 million and diluted EPS of $2.16 for the third quarter of 2025.

Adjusted net income¹ and adjusted diluted EPS¹ for the fourth quarter of 2025 were $37.3 million and $2.21, respectively, compared to $36.9 million and $2.17 for the third quarter of 2025 and $32.8 million and $1.93 for the fourth quarter of 2024.

		For the Quarter Ended
		December 31,			September 30,			December 31,
$in millions (except per share data)		2025			2025			2024
Net Income		$	35.7		$	36.7		$	30.2
Diluted EPS		$	2.12		$	2.16		$	1.77
Adjusted Net Income1		$	37.3		$	36.9		$	32.8
Adjusted Diluted EPS1		$	2.21		$	2.17		$	1.93

“We delivered our strongest quarter and record full year results as we continue to see improved performance in our traditional banking, wealth management, and LIHTC lending businesses. At the same time, we continued to invest in our digital transformation project, creating the bank of the future for our clients and our employees,” said Todd Gipple, President and Chief Executive Officer. “Performance was very strong across all key operating metrics, approaching or exceeding the upper end of our guidance ranges for net interest margin expansion, gross loan growth, and capital markets revenue.”

Ongoing Margin Expansion Drives Significant Net Interest Income

Net interest income for the fourth quarter of 2025 was $68.4 million, an increase of $3.6 million, or 22% annualized, from the third quarter of 2025, driven by contributions from NIM expansion and strong loan growth. NIM was 3.06% and NIM on a tax-equivalent yield (“TEY”) basis¹ was 3.57% for the fourth quarter, as compared to 3.00% and 3.51% for the prior quarter, respectively.

During the fourth quarter of 2025, the Company reduced term Federal Home Loan Bank (“FHLB”) borrowings by $135.0 million using proceeds from the LIHTC construction loan sale. The retired borrowings had a weighted average rate of 4.82% and this transaction will drive further NIM expansion.

“Our NIM TEY¹ increased six basis points from the third quarter of 2025, near the upper end of our guidance range,” said Nick Anderson, Chief Financial Officer. “We expect ongoing margin expansion, and we are guiding to an increase in first quarter NIM TEY¹ ranging from 3 to 7 basis points, assuming no further Federal Reserve rate cuts.”

Robust Noninterest Income from Capital Markets and Wealth Management Revenue

Noninterest income for the fourth quarter of 2025 was $38.7 million, up 6% from $36.7 million in the third quarter of 2025. The Company generated $24.5 million of capital markets revenue in the fourth quarter of 2025 compared to $23.8 million in the prior quarter. Wealth Management revenue totaled $5.3 million for the quarter, representing a 4% increase from the third quarter of 2025 and 11% for the year.

“During the fourth quarter of 2025, our LIHTC lending business continued to outperform, reflecting sustained strong demand for affordable housing and the expertise of our talented team. Developers continued to successfully advance their projects despite earlier headwinds, underscoring the strength and sustainability of the affordable housing industry. Having operated in the LIHTC business for nearly a decade, we continue to view it as a highly durable, profitable, and differentiated growth engine for the Company. Our LIHTC business is anchored by our extensive developer relationships and the consistently high-quality assets it generates,” said Mr. Gipple.

“Given the strength of our pipeline, we are increasing the upper end of our capital markets revenue guidance, resulting in a range of between $55 and $70 million over the next four quarters,” added Mr. Gipple.

Successful LIHTC Construction Loan Sale Matched with Acceleration in Loan Growth

During the fourth quarter of 2025, the Company successfully sold $285.3 million of LIHTC construction loans at par to a third-party investor as part of a strategy to expand the capacity for permanent LIHTC lending and further grow capital markets revenue. The proceeds from this transaction were used to retire the Company’s highest cost FHLB term advances, lowering overall funding costs and improving future NIM.

In the fourth quarter, total loans grew $303.7 million, or 17% annualized, excluding the impact from the construction loan sale and the planned runoff of the m2 portfolio. For the full year, total loans grew $800.5 million, or 12%, after excluding the impact from the construction loan sale and the planned runoff of the m2 portfolio.

“Our strong loan growth was driven by an acceleration in both our LIHTC and traditional lending businesses. The successful execution of our first LIHTC construction loan sale was a major milestone in positioning us to expand LIHTC lending and create the opportunity for additional capital markets revenue. Because we are originating new LIHTC loans at a strong pace, our new loans added during the quarter essentially offset the impact of the construction loan sale in a single quarter,” said Mr. Gipple. “Supported by a solid pipeline, we expect first-quarter loan growth of 8% to 10%, reflecting typical seasonality, with gross annualized loan growth accelerating to 10% to 15% over the final three quarters of 2026.”

FHLB Prepayment, Record Results, and Digital Transformation Costs Drive Quarterly Noninterest Expenses Higher

Noninterest expense for the fourth quarter of 2025 totaled $62.9 million compared to $56.6 million for the third quarter of 2025 and $53.5 million for the fourth quarter of 2024. The $6.3 million linked-quarter increase was primarily due to a $2.0 million non-recurring loss associated with the extinguishment of debt and elevated variable compensation resulting from strong capital markets performance and record earnings results. Higher professional and data processing expenses related to the Company’s first core system conversion as part of the digital transformation project also contributed to this increase.

“Our variable compensation structure is designed to maximize operating leverage and provide expense flexibility across changing revenue cycles,” said Mr. Anderson. “This approach allows us to align our costs with our financial performance to ensure that our team is rewarded only after we have rewarded our shareholders.”

For the fourth quarter, the Company’s adjusted efficiency ratio¹ was 56.8%, compared to 55.6% in the prior period. For the full year 2025, adjusted noninterest expenses¹ were up 4%, which is consistent with the Company’s strategic goal to hold noninterest expense growth below 5%. For the first quarter of 2026, the Company expects noninterest expenses to be in the range of $55 to $58 million, which assumes capital markets revenue and loan growth are within the guidance ranges. “This outlook reflects our continued commitment to expense discipline that aligns with our 9/6/5 strategic model which targets noninterest expense growth below 5% while driving operating leverage and strong profitability,” added Mr. Anderson.

Strong Core Deposit Growth Continues

Total core deposits increased by $64.2 million, or 4% annualized, from the third quarter of 2025, while average deposit balances increased $236.8 million, or 13% annualized. For the full year, core deposits increased by $474.4 million, or 7%. The deposit mix remained stable while total brokered deposits declined by $30.0 million in the fourth quarter. During 2025, brokered deposits declined by $121.4 million, or 34%, resulting in brokered deposits comprising only 3% of total deposits, down from 5% at the end of 2024. The Company’s total deposits at the end of the year were $7.4 billion, an increase of $353.0 million, or 5%.

“We remain highly focused on growing core deposits and improving our deposit mix across our markets. Our success in 2025 reflects the strength of our relationship-based model, which provides a stable core funding base to support future growth,” added Mr. Gipple. “Deposit mix improved for the full year with an increase in noninterest bearing balances and a 34% reduction in higher cost brokered deposits, further strengthening our funding profile.”

Asset Quality Further Strengthens and Remains Excellent

Total criticized loans decreased by $5.2 million on a linked-quarter basis. The ratio of criticized loans to total loans and leases as of December 31, 2025 further improved to 1.94% as compared to 2.01% as of September 30, 2025, the lowest level in more than five years and remains well below the Company’s long-term historical average.

Nonperforming assets (“NPAs”) totaled $43.3 million at the end of the fourth quarter of 2025, an increase of only $617 thousand from the prior quarter which allowed the NPA to total assets ratio to remain static at 0.45% as of December 31, 2025, equivalent to the prior quarter.

The Company recorded a total provision for credit losses of $5.5 million during the quarter, up from $4.3 million in the prior quarter. Net charge-offs were $4.2 million during the fourth quarter of 2025, equivalent to the prior quarter. The allowance for credit losses (“ACL”) to total loans held for investment increased by 2 basis points from the prior quarter to 1.26% as of December 31, 2025.

“While our asset quality remains very strong and our criticized loans continue to decline to record low levels, we increased our provision at year-end to bolster our already strong level of ACL,” added Mr. Gipple. “This is consistent with our long-standing credit culture of maintaining robust reserves even during times when credit quality is favorable.”

Exceptional TBV¹ Per Share Growth and Regulatory Capital Expansion

The Company’s TBV¹ per share increased by $2.08, or 15% annualized, during the fourth quarter of 2025 due to the combination of strong earnings and improved accumulated other comprehensive losses partially offset by share repurchases.

As of December 31, 2025, the Company’s tangible common equity to tangible assets ratio (“TCE”)¹ increased 27 basis points to 10.24%. The improvement in TCE¹ was driven by strong earnings during the fourth quarter. The total risk-based capital ratio increased to 14.19% and the common equity tier 1 ratio increased to 10.52% due to solid earnings growth during the quarter and the LIHTC construction loan sale, partially offset by share repurchases. By comparison, these ratios were 9.97%, 14.03%, and 10.34%, respectively, as of September 30, 2025.

Continued Opportunistic Share Repurchases

The Company continued its share repurchase activity during the fourth quarter. Total share repurchases during the quarter were approximately 163 thousand shares, returning $12.6 million of capital to shareholders. For the full year 2025, the Company returned $21.6 million to shareholders through the repurchase of approximately 279 thousand shares.

The opportunistic repurchases were executed at attractive valuations relative to TBV¹. The new share repurchase program authorized in October 2025 equips the Company with a flexible capital allocation tool, enabling the repurchase of shares when it aligns with the Company’s strategic and financial objectives. This approach reflects management’s confidence in the Company’s long-term earnings power and the continued commitment to enhancing shareholder value.

Conference Call Details
The Company will host an earnings call/webcast tomorrow, January 28, 2026, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through February 4, 2026. The replay access information is 855-669-9658 (international 412-317-0088); access code 8185764. A webcast of the teleconference can be accessed on the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.

About Us
QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, and Guaranty Bank, based in Springfield, Missouri, was acquired by the Company in 2018. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. The Company has 36 locations in Iowa, Missouri, and Illinois. As of December 31, 2025, the Company had $9.6 billion in assets, $7.2 billion in loans and $7.4 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.

Endnotes
¹Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these adjusted measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.

Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, but are not limited to: (i) the strength of the local, state, national and international economies and financial markets, including effects of inflationary pressures; (ii) effects on the U.S. economy resulting from actions taken by federal and local governments, including changes in local, state and federal laws and regulations, the threat or implementation of tariffs, immigration enforcement and changes in foreign policy; (iii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, military conflicts, acts of war or threats thereof (including the Russian invasion of Ukraine, ongoing conflicts in the Middle East and the recent military actions in Venezuela), or other adverse events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iv) new or revised accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB, the Securities and Exchange Commission (the “SEC”) or the PCAOB; (v) the imposition of tariffs or other governmental policies impacting the value of products produced by the Company’s commercial borrowers; (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions, fintech companies, and digital asset service providers and the inability to attract new customers; (vii) rapid technological changes implemented by us and our third-party vendors, including the development and implementation of tools incorporating artificial intelligence; (viii) unexpected results of acquisitions, including failure to realize the anticipated benefits of the acquisitions and the possibility that transaction and integration costs may be greater than anticipated; (ix) the loss of key executives and employees, talent shortages and employee turnover; (x) changes in consumer spending; (xi) unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company; (xii) the economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates; (xiv) credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans); (xv) the overall health of the local and national real estate market; (xvi) the ability to maintain an adequate level of allowance for credit losses on loans; (xvii) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure; (xviii) the ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds; (xix) the level of non-performing assets on our balance sheet; (xx) interruptions involving our information technology and communications systems or third-party servicers; (xxi) the occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (xxii) changes in the interest rates and repayment rates of the Company’s assets; (xxiii) the effectiveness of the Company’s risk management framework, and (xxiv) the ability of the Company to manage the risks associated with the foregoing. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the SEC.

Contact:
Nick W. Anderson
Chief Financial Officer
(309) 743-7707
nanderson@qcrh.com

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		As of
		December 31,				September 30,				June 30,				March 31,				December 31,
		2025				2025				2025				2025				2024
			(dollars in thousands)
CONDENSED BALANCE SHEET
Cash and due from banks		$	76,494			$	77,581			$	104,769			$	98,994			$	91,732
Federal funds sold and interest-bearing deposits			149,658				160,033				145,704				225,716				170,592
Securities, net of allowance for credit losses			1,312,310				1,308,689				1,263,452				1,220,717				1,200,435
Loans receivable held for sale			1,429				1,457				1,162				2,025				2,143
Loans/leases receivable held for investment			7,165,526				7,177,464				6,923,762				6,821,142				6,782,261
Allowance for credit losses			(90,127	)			(88,770	)			(88,732	)			(90,354	)			(89,841	)
Intangibles			8,080				9,077				9,738				10,400				11,061
Goodwill			138,595				138,595				138,595				138,595				138,595
Derivatives			192,426				207,775				184,982				180,997				186,781
Other assets			621,079				576,401				558,899				544,547				532,271
Total assets		$	9,575,470			$	9,568,302			$	9,242,331			$	9,152,779			$	9,026,030
Total deposits		$	7,414,198			$	7,380,068			$	7,318,353			$	7,337,390			$	7,061,187
Total borrowings			638,541				706,827				509,359				429,921				569,532
Derivatives			214,327				230,742				209,505				206,925				214,823
Other liabilities			196,093				163,750				154,560				155,796				183,101
Total stockholders’ equity			1,112,311				1,086,915				1,050,554				1,022,747				997,387
Total liabilities and stockholders’ equity		$	9,575,470			$	9,568,302			$	9,242,331			$	9,152,779			$	9,026,030
ANALYSIS OF LOAN PORTFOLIO
Loan/lease mix: (1)
Commercial and industrial - revolving		$	384,656			$	386,674			$	380,029			$	388,479			$	387,991
Commercial and industrial - other			1,094,064				1,107,896				1,180,859				1,231,198				1,295,961
Commercial and industrial - other - LIHTC			224,802				222,772				194,830				212,921				218,971
Total commercial and industrial			1,703,522				1,717,342				1,755,718				1,832,598				1,902,923
Commercial real estate, owner occupied			577,352				586,578				593,675				599,488				605,993
Commercial real estate, non-owner occupied			1,036,655				1,053,732				1,036,049				1,040,281				1,077,852
Construction and land development			566,891				515,787				454,022				403,001				395,557
Construction and land development - LIHTC			741,531				1,028,978				1,075,000				1,016,207				917,986
Multi-family			340,080				316,353				301,432				289,782				303,662
Multi-family - LIHTC			1,429,251				1,187,243				950,331				888,517				828,448
Direct financing leases			9,533				11,090				12,880				14,773				17,076
1-4 family real estate			603,683				599,838				592,253				592,127				588,179
Consumer			158,457				161,980				153,564				146,393				146,728
Total loans/leases		$	7,166,955			$	7,178,921			$	6,924,924			$	6,823,167			$	6,784,404
Less allowance for credit losses			90,127				88,770				88,732				90,354				89,841
Net loans/leases		$	7,076,828			$	7,090,151			$	6,836,192			$	6,732,813			$	6,694,563
ANALYSIS OF SECURITIES PORTFOLIO
Securities mix:
U.S. government sponsored agency securities		$	16,024			$	14,208			$	14,267			$	17,487			$	20,591
Municipal securities			1,081,274				1,085,669				1,033,642				1,003,985				971,567
Residential mortgage-backed and related securities			68,855				57,108				58,864				43,194				50,042
Asset backed securities			4,439				4,918				6,684				7,764				9,224
Other securities			58,143				63,824				67,358				66,105				65,745
Trading securities (2)			83,857				83,225				82,900				82,445				83,529
Total securities		$	1,312,592			$	1,308,952			$	1,263,715			$	1,220,980			$	1,200,698
Less allowance for credit losses			282				263				263				263				263
Net securities		$	1,312,310			$	1,308,689			$	1,263,452			$	1,220,717			$	1,200,435
ANALYSIS OF DEPOSITS
Deposit mix:
Noninterest-bearing demand deposits		$	945,513			$	931,774			$	952,032			$	963,851			$	921,160
Interest-bearing demand deposits			5,196,438				5,176,364				5,087,783				5,119,601				4,828,216
Time deposits			1,035,317				1,004,980				974,341				951,606				953,496
Brokered deposits			236,930				266,950				304,197				302,332				358,315
Total deposits		$	7,414,198			$	7,380,068			$	7,318,353			$	7,337,390			$	7,061,187
ANALYSIS OF BORROWINGS
Borrowings mix:
Term FHLB advances		$	10,383			$	145,383			$	145,383			$	145,383			$	145,383
Overnight FHLB advances			235,000				145,000				80,000				—				140,000
Other borrowings (3)			107,395				130,609				—				—				—
Other short-term borrowings			2,650				2,850				1,350				2,050				1,800
Subordinated notes			234,122				234,027				233,701				233,595				233,489
Junior subordinated debentures			48,991				48,958				48,925				48,893				48,860
Total borrowings		$	638,541			$	706,827			$	509,359			$	429,921			$	569,532

____________

(1)		Loan categories with significant LIHTC loan balances have been broken out separately. Total LIHTC balances within the loan/lease portfolio were $2.4 billion at December 31, 2025.
(2)		Trading securities consisted of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company.
(3)		During the third quarter of 2025, the Company entered into a secured borrowing transaction where $200.3 million of HTM municipal securities were pledged in exchange for $134.2 million of borrowings, net of issuance costs of $3.6 million.

         

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		For the Quarter Ended
		December 31,			September 30,			June 30,			March 31,				December 31,
		2025			2025			2025			2025				2024
			(dollars in thousands, except per share data)
INCOME STATEMENT
Interest income		$	127,491		$	125,015		$	120,247		$	116,673			$	121,642
Interest expense			59,137			60,216			58,165			56,687				60,438
Net interest income			68,354			64,799			62,082			59,986				61,204
Provision for credit losses			5,499			4,305			4,043			4,234				5,149
Net interest income after provision for credit losses		$	62,855		$	60,494		$	58,039		$	55,752			$	56,055
Trust fees (1)		$	3,749		$	3,544		$	3,395		$	3,686			$	3,456
Investment advisory and management fees (1)			1,504			1,488			1,254			1,254				1,320
Deposit service fees			2,092			2,231			2,187			2,183				2,228
Gains on sales of residential real estate loans, net			666			529			556			297				734
Gains on sales of government guaranteed portions of loans, net			11			6			40			61				49
Capital markets revenue			24,481			23,832			9,869			6,516				20,552
Earnings on bank-owned life insurance			888			952			998			524				797
Debit card fees			1,640			1,648			1,648			1,488				1,555
Correspondent banking fees			699			664			699			614				560
Loan related fee income			930			846			1,096			898				950
Fair value gain (loss) on derivatives and trading securities			800			324			230			(1,007	)			(1,781	)
Other			1,205			587			143			378				205
Total noninterest income		$	38,665		$	36,651		$	22,115		$	16,892			$	30,625
Salaries and employee benefits		$	36,898		$	34,338		$	28,474		$	27,364			$	33,610
Occupancy and equipment expense			7,364			7,363			6,837			6,455				6,354
Professional and data processing fees			7,303			6,741			6,089			5,144				5,480
FDIC insurance, other insurance and regulatory fees			2,232			2,035			1,960			1,970				1,934
Loan/lease expense			378			345			407			381				513
Net cost of (income from) and gains/losses on operations of other real estate			36			3			50			(9	)			23
Advertising and marketing			2,346			1,830			1,746			1,613				1,886
Communication and data connectivity			184			40			274			290				345
Supplies			238			259			252			207				252
Bank service charges			706			678			720			596				635
Losses on debt extinguishment, net			1,963			—			—			—				—
Correspondent banking expense			329			338			314			329				328
Intangibles amortization			997			662			661			661				691
Payment card processing			577			569			547			594				516
Trust expense			436			412			413			357				381
Other			865			974			839			587				551
Total noninterest expense		$	62,852		$	56,587		$	49,583		$	46,539			$	53,499
Net income before income taxes		$	38,668		$	40,558		$	30,571		$	26,105			$	33,181
Federal and state income tax expense			3,004			3,844			1,552			308				2,956
Net income		$	35,664		$	36,714		$	29,019		$	25,797			$	30,225
Basic EPS		$	2.13		$	2.17		$	1.71		$	1.53			$	1.80
Diluted EPS		$	2.12		$	2.16		$	1.71		$	1.52			$	1.77
Weighted average common shares outstanding			16,756,717			16,919,785			16,928,542			16,900,785				16,871,652
Weighted average common and common equivalent shares outstanding			16,858,506			17,015,730			17,006,282			17,013,992				17,024,481

____________

(1)

Trust fees and investment advisory and management fees when combined are referred to as wealth management revenue.

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		For the Year Ended
		December 31,			December 31,
		2025			2024
			(dollars in thousands, except per share data)
INCOME STATEMENT
Interest income		$	489,426		$	481,857
Interest expense			234,205			250,069
Net interest income			255,221			231,788
Provision for credit losses			18,081			17,098
Net interest income after provision for credit losses		$	237,140		$	214,690
Trust fees		$	14,374		$	13,028
Investment advisory and management fees			5,500			4,864
Deposit service fees			8,693			8,530
Gains on sales of residential real estate loans, net			2,048			2,041
Gains on sales of government guaranteed portions of loans, net			118			85
Capital markets revenue			64,698			71,057
Earnings on bank-owned life insurance			3,362			5,443
Debit card fees			6,424			6,167
Correspondent banking fees			2,676			2,089
Loan related fee income			3,770			3,697
Fair value loss on derivatives and trading securities			347			(2,779	)
Other			2,313			1,307
Total noninterest income		$	114,323		$	115,529
Salaries and employee benefits		$	127,074		$	128,186
Occupancy and equipment expense			28,019			25,413
Professional and data processing fees			25,277			19,373
Restructuring expense			—			1,954
FDIC insurance, other insurance and regulatory fees			8,197			7,444
Loan/lease expense			1,511			1,629
Net cost of (income from) and gains/losses on operations of other real estate			80			(21	)
Advertising and marketing			7,535			7,058
Communication and data connectivity			788			1,397
Supplies			956			1,064
Bank service charges			2,700			2,428
Losses on debt extinguishment, net			1,963			—
Correspondent banking expense			1,310			1,321
Intangibles amortization			2,981			2,761
Goodwill impairment			—			431
Payment card processing			2,287			2,653
Trust expense			1,618			1,580
Other			3,265			2,971
Total noninterest expense		$	215,561		$	207,642
Net income before income taxes		$	135,902		$	122,577
Federal and state income tax expense			8,708			8,727
Net income		$	127,194		$	113,850
Basic EPS		$	7.54		$	6.77
Diluted EPS		$	7.49		$	6.71
Weighted average common shares outstanding			16,876,457			16,829,004
Weighted average common and common equivalent shares outstanding			16,973,534			16,959,853

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		As of and for the Quarter Ended																					For the Year Ended
		December 31,				September 30,				June 30,				March 31,				December 31,					December 31,				December 31,
		2025				2025				2025				2025				2024					2025				2024
			(dollars in thousands, except per share data)
COMMON SHARE DATA
Common shares outstanding			16,690,603				16,838,866				16,934,698				16,920,363				16,882,045
Book value per common share (1)		$	66.64			$	64.55			$	62.04			$	60.44			$	59.08
Tangible book value per common share (Non-GAAP) (2)		$	57.86			$	55.78			$	53.28			$	51.64			$	50.21
Closing stock price		$	83.30			$	75.64			$	67.90			$	71.32			$	80.64
Market capitalization		$	1,390,327			$	1,273,692			$	1,149,866			$	1,206,760			$	1,361,368
Market price / book value			124.99	%			117.18	%			109.45	%			117.99	%			136.49	%
Market price / tangible book value			143.98	%			135.61	%			127.45	%			138.11	%			160.59	%
Earnings per common share (basic) LTM (3)		$	7.54			$	7.21			$	6.69			$	6.71			$	6.77
Price earnings ratio LTM (3)			11.05x				10.49 x				10.15 x				10.63 x				11.91 x
TCE / TA (Non-GAAP) (4)			10.24	%			9.97	%			9.92	%			9.70	%			9.55	%
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Beginning balance		$	1,086,915			$	1,050,554			$	1,022,747			$	997,387			$	976,620
Net income			35,664				36,714				29,019				25,797				30,225
Other comprehensive income (loss), net of tax			1,981				8,342				(1,671	)			404				(9,628	)
Common stock cash dividends declared			(1,011	)			(1,017	)			(1,016	)			(1,015	)			(1,013	)
Repurchase and cancellation of shares of common stock as a result of a share repurchase program			(12,635	)			(8,993	)			—				—				—
Other (5)			1,397				1,315				1,475				174				1,183
Ending balance		$	1,112,311			$	1,086,915			$	1,050,554			$	1,022,747			$	997,387
REGULATORY CAPITAL RATIOS (6):
Total risk-based capital ratio			14.19	%			14.03	%			14.26	%			14.18	%			14.10	%
Tier 1 risk-based capital ratio			11.02	%			10.85	%			10.96	%			10.81	%			10.57	%
Tier 1 leverage capital ratio			11.07	%			11.29	%			11.22	%			11.06	%			10.73	%
Common equity tier 1 ratio			10.52	%			10.34	%			10.43	%			10.27	%			10.03	%
KEY PERFORMANCE RATIOS AND OTHER METRICS
Return on average assets (annualized)			1.46	%			1.57	%			1.27	%			1.14	%			1.34	%			1.36	%			1.29	%
Return on average total equity (annualized)			12.78	%			13.65	%			11.15	%			10.14	%			12.15	%			11.97	%			12.04	%
Net interest margin			3.06	%			3.00	%			2.97	%			2.95	%			2.95	%			3.00	%			2.88	%
Net interest margin (TEY) (Non-GAAP)(7)			3.57	%			3.51	%			3.46	%			3.42	%			3.43	%			3.49	%			3.33	%
Efficiency ratio (Non-GAAP) (8)			58.73	%			55.78	%			58.89	%			60.54	%			58.26	%			58.33	%			59.78	%
Gross loans/leases held for investment / total assets			74.83	%			75.01	%			74.91	%			74.53	%			75.14	%			74.83	%			75.14	%
Gross loans/leases held for investment / total deposits			96.65	%			97.25	%			94.61	%			92.96	%			96.05	%			96.65	%			96.05	%
Effective tax rate			7.77	%			9.48	%			5.08	%			1.18	%			8.91	%			6.41	%			7.12	%
Full-time equivalent employees (9)			1004				994				1,001				972				980				1004				980
AVERAGE BALANCES
Assets		$	9,758,848			$	9,354,411			$	9,155,473			$	9,015,439			$	9,050,280			$	9,323,171			$	8,837,393
Loans/leases			7,292,592				7,048,314				6,881,731				6,790,312				6,839,153				7,004,737				6,764,754
Deposits			7,620,212				7,383,373				7,218,540				7,146,286				7,109,567				7,343,514				6,813,620
Total stockholders’ equity			1,116,342				1,075,715				1,041,428				1,017,487				995,012				1,063,050				945,848

____________

(1)		Includes accumulated other comprehensive income (loss).
(2)		Includes accumulated other comprehensive income (loss) and excludes intangible assets. See GAAP to Non-GAAP reconciliations.
(3)		LTM: Last twelve months.
(4)		TCE / TCA: tangible common equity / total tangible assets. See GAAP to non-GAAP reconciliations.
(5)		Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation.
(6)		Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release.
(7)		TEY: Tax equivalent yield. See GAAP to Non-GAAP reconciliations.
(8)		See GAAP to Non-GAAP reconciliations.
(9)		The increase in full-time equivalent employees in the second quarter of 2025 includes 21 summer interns.

         

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
ANALYSIS OF NET INTEREST INCOME AND MARGIN
		For the Quarter Ended
		December 31, 2025									September 30, 2025									December 31, 2024
		Average Balance			Interest Earned or Paid			Average Yield or Cost			Average Balance			Interest Earned or Paid			Average Yield or Cost			Average Balance			Interest Earned or Paid			Average Yield or Cost
			(dollars in thousands)
Fed funds sold		$	12,148		$	121		3.89	%		$	13,808		$	154		4.36	%		$	5,617		$	67		4.68	%
Interest-bearing deposits at financial institutions			175,520			1,731		3.91	%			128,126			1,341		4.15	%			158,151			1,823		4.59	%
Investment securities - taxable			404,238			4,887		4.83	%			400,765			4,878		4.86	%			375,552			4,230		4.49	%
Investment securities - nontaxable (1)			956,457			14,409		6.02	%			952,542			13,841		5.81	%			829,544			12,286		5.92	%
Restricted investment securities			31,067			546		6.88	%			31,959			570		6.98	%			33,173			608		7.17	%
Loans (1)			7,292,592			117,073		6.37	%			7,048,314			115,094		6.48	%			6,839,153			112,325		6.53	%
Total earning assets (1)		$	8,872,022		$	138,767		6.21	%		$	8,575,514		$	135,878		6.29	%		$	8,241,190		$	131,339		6.34	%
Interest-bearing deposits		$	5,353,498		$	38,001		2.82	%		$	5,197,006		$	40,221		3.07	%		$	4,881,914		$	39,408		3.21	%
Time deposits			1,277,865			12,483		3.88	%			1,237,232			12,595		4.04	%			1,248,412			13,868		4.42	%
Short-term borrowings			2,884			28		3.85	%			2,022			21		4.15	%			1,862			22		4.67	%
Federal Home Loan Bank advances			188,209			2,130		4.43	%			204,786			2,348		4.49	%			236,525			2,802		4.64	%
Other borrowings			122,665			1,812		5.90	%			48,295			479		3.97	%			—			—		0.00	%
Subordinated notes			234,060			4,001		6.84	%			236,783			3,861		6.52	%			233,419			3,636		6.23	%
Junior subordinated debentures			48,969			681		5.44	%			48,936			690		5.52	%			48,839			701		5.62	%
Total interest-bearing liabilities		$	7,228,150		$	59,136		3.25	%		$	6,975,060		$	60,215		3.42	%		$	6,650,971		$	60,437		3.61	%
Net interest income (1)					$	79,631								$	75,663								$	70,902
Net interest margin (2)								3.06	%								3.00	%								2.95	%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)								3.57	%								3.51	%								3.43	%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)								3.56	%								3.50	%								3.40	%
Cost of funds (4)								2.86	%								3.01	%								3.15	%

		For the Year Ended
		December 31, 2025									December 31, 2024
		Average Balance			Interest Earned or Paid			Average Yield or Cost			Average Balance			Interest Earned or Paid			Average Yield or Cost
			(dollars in thousands)
Fed funds sold		$	12,325		$	532		4.26	%		$	12,788		$	692		5.33	%
Interest-bearing deposits at financial institutions			155,900			6,509		4.18	%			119,255			6,077		5.10	%
Investment securities - taxable			401,866			19,159		4.77	%			377,039			17,216		4.55	%
Investment securities - nontaxable (1)			911,979			52,844		5.79	%			745,502			41,843		5.61	%
Restricted investment securities			31,908			2,273		7.02	%			39,293			2,991		7.49	%
Loans (1)			7,004,737			449,851		6.42	%			6,764,754			449,570		6.65	%
Total earning assets (1)		$	8,518,715		$	531,168		6.24	%		$	8,058,631		$	518,389		6.43	%
Interest-bearing deposits		$	5,159,542		$	154,524		2.99	%		$	4,700,762		$	161,584		3.44	%
Time deposits			1,228,407			50,177		4.08	%			1,153,407			51,547		4.47	%
Short-term borrowings			2,044			83		4.01	%			1,850			98		5.24	%
Federal Home Loan Bank advances			205,397			9,327		4.48	%			375,214			19,751		5.18	%
Other borrowings			43,091			2,291		5.32	%			—			—		0.00	%
Subordinated notes			234,508			15,063		6.42	%			233,260			14,314		6.14	%
Junior subordinated debentures			48,921			2,740		5.52	%			48,791			2,775		5.59	%
Total interest-bearing liabilities		$	6,921,910		$	234,205		3.38	%		$	6,513,284		$	250,069		3.83	%
Net interest income (1)					$	296,963								$	268,320
Net interest margin (2)								3.00	%								2.88	%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)								3.49	%								3.33	%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)								3.48	%								3.31	%
Cost of funds (4)								2.97	%								3.34	%

____________

(1)		Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(2)		See “Select Financial Data – Subsidiaries” for a breakdown of amortization/accretion included in net interest margin for each period presented.
(3)		TEY: Tax equivalent yield. See GAAP to Non-GAAP reconciliations.
(4)		Cost of funds includes the effect of noninterest-bearing deposits.

   

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		As of
		December 31,				September 30,				June 30,				March 31,				December 31,
		2025				2025				2025				2025				2024
			(dollars in thousands, except per share data)
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES
Beginning balance		$	88,770			$	88,732			$	90,354			$	89,841			$	86,321
Change in ACL for transfer of loans to LHFS			—				—				—				—				93
Provision for credit losses			5,562				4,225				4,667				4,743				6,832
Loans/leases charged off			(4,469	)			(4,746	)			(6,490	)			(4,944	)			(4,787	)
Recoveries on loans/leases previously charged off			264				559				201				714				1,382
Ending balance		$	90,127			$	88,770			$	88,732			$	90,354			$	89,841
NONPERFORMING ASSETS
Nonaccrual loans/leases		$	42,212			$	42,167			$	42,482			$	47,259			$	40,080
Accruing loans/leases past due 90 days or more			85				43				7				356				4,270
Total nonperforming loans/leases			42,297				42,210				42,489				47,615				44,350
Other real estate owned			540				—				62				402				661
Other repossessed assets			500				510				113				122				543
Total nonperforming assets		$	43,337			$	42,720			$	42,664			$	48,139			$	45,554
ASSET QUALITY RATIOS
Nonperforming assets / total assets			0.45	%			0.45	%			0.46	%			0.53	%			0.50	%
ACL for loans and leases / total loans/leases held for investment			1.26	%			1.24	%			1.28	%			1.32	%			1.32	%
ACL for loans and leases / nonperforming loans/leases			213.08	%			210.31	%			208.84	%			189.76	%			202.57	%
Net charge-offs as a % of average loans/leases			0.06	%			0.06	%			0.09	%			0.06	%			0.05	%
INTERNALLY ASSIGNED RISK RATING (1)
Special mention		$	74,765			$	76,750			$	68,621			$	55,327			$	73,636
Substandard (2)			64,142				67,319				81,040				85,033				84,930
Doubtful (2)			—				—				—				—				—
Total Criticized loans (3)		$	138,907			$	144,069			$	149,661			$	140,360			$	158,566
Classified loans as a % of total loans/leases (2)			0.89	%			0.94	%			1.17	%			1.25	%			1.25	%
Total Criticized loans as a % of total loans/leases (3)			1.94	%			2.01	%			2.16	%			2.06	%			2.34	%

____________

(1)		Amounts exclude the government guaranteed portion, if any. The Company assigns internal risk ratings of Pass for the government guaranteed portion.
(2)		Classified loans are defined as loans with internally assigned risk ratings of 10 or 11, regardless of performance, and include loans identified as Substandard or Doubtful.
(3)		Total Criticized loans are defined as loans with internally assigned risk ratings of 9, 10, or 11, regardless of performance, and include loans identified as Special Mention, Substandard, or Doubtful.

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		For the Quarter Ended												For the Year Ended
		December 31,				September 30,				December 31,				December 31,				December 31,
SELECT FINANCIAL DATA - SUBSIDIARIES		2025				2025				2024				2025				2024
			(dollars in thousands)
TOTAL ASSETS
Quad City Bank and Trust (1)		$	2,705,319			$	2,794,136			$	2,588,587
m2 Equipment Finance, LLC			181,761				211,524				310,915
Cedar Rapids Bank and Trust			2,855,840				2,760,379				2,614,570
Community State Bank			1,717,264				1,680,476				1,531,559
Guaranty Bank			2,411,570				2,446,635				2,342,958
TOTAL DEPOSITS
Quad City Bank and Trust (1)		$	2,302,234			$	2,407,371			$	2,126,566
Cedar Rapids Bank and Trust			1,983,600				1,890,779				1,882,487
Community State Bank			1,341,915				1,296,255				1,256,938
Guaranty Bank			1,833,590				1,835,993				1,824,139
TOTAL LOANS & LEASES
Quad City Bank and Trust (1)		$	2,030,858			$	2,118,791			$	2,048,926
m2 Equipment Finance, LLC			187,642				217,966				320,237
Cedar Rapids Bank and Trust			1,988,870				1,894,594				1,761,467
Community State Bank			1,281,036				1,269,359				1,159,389
Guaranty Bank			1,866,190				1,896,178				1,814,622
TOTAL LOANS & LEASES / TOTAL DEPOSITS
Quad City Bank and Trust (1)			88	%			88	%			96	%
Cedar Rapids Bank and Trust			100	%			100	%			94	%
Community State Bank			95	%			98	%			92	%
Guaranty Bank			102	%			103	%			99	%
TOTAL LOANS & LEASES / TOTAL ASSETS
Quad City Bank and Trust (1)			75	%			76	%			79	%
Cedar Rapids Bank and Trust			70	%			69	%			67	%
Community State Bank			75	%			76	%			76	%
Guaranty Bank			77	%			78	%			77	%
ACL ON LOANS/LEASES HELD FOR INVESTMENT AS A PERCENTAGE OF LOANS/LEASES HELD FOR INVESTMENT
Quad City Bank and Trust (1)			1.31	%			1.24	%			1.49	%
m2 Equipment Finance, LLC			4.84	%			4.48	%			4.22	%
Cedar Rapids Bank and Trust			1.32	%			1.31	%			1.44	%
Community State Bank			1.06	%			0.97	%			0.98	%
Guaranty Bank			1.27	%			1.34	%			1.25	%
RETURN ON AVERAGE ASSETS (ANNUALIZED)
Quad City Bank and Trust (1)			1.31	%			1.20	%			1.09	%			1.26	%			0.88	%
Cedar Rapids Bank and Trust			3.55	%			3.26	%			3.12	%			2.86	%			2.92	%
Community State Bank			1.05	%			1.40	%			1.30	%			1.21	%			1.32	%
Guaranty Bank			1.09	%			1.30	%			0.91	%			0.99	%			1.12	%
NET INTEREST MARGIN PERCENTAGE (2)
Quad City Bank and Trust (1)			3.35	%			3.40	%			3.53	%			3.41	%			3.43	%
Cedar Rapids Bank and Trust			4.03	%			4.03	%			3.95	%			4.01	%			3.84	%
Community State Bank			3.90	%			3.90	%			3.77	%			3.86	%			3.75	%
Guaranty Bank (3)			3.35	%			3.22	%			3.18	%			3.19	%			3.07	%
ACQUISITION-RELATED AMORTIZATION/ACCRETION INCLUDED IN NET
INTEREST MARGIN, NET
Community State Bank		$	(1	)		$	(1	)		$	(1	)		$	(4	)		$	(4	)
Guaranty Bank			97				216				504				649				1,698
QCR Holdings, Inc. (4)			(33	)			(33	)			(32	)			(131	)			(129	)

____________

(1)		Quad City Bank and Trust amounts include m2 Equipment Finance, LLC, as this entity is wholly-owned and consolidated with the Bank. m2 Equipment Finance, LLC is also presented separately for certain (applicable) measurements.
(2)		Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(3)		Guaranty Bank's net interest margin percentage includes various purchase accounting adjustments. Excluding those adjustments, net interest margin (Non-GAAP) would have been 3.31% for the quarter ended December 31, 2025, 3.18% for the quarter ended September 30, 2025 and 3.07% for the quarter ended December 31, 2024.
(4)		Relates to the junior subordinated debentures acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013.

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
		As of
		December 31,				September 30,				June 30,				March 31,				December 31,
GAAP TO NON-GAAP RECONCILIATIONS		2025				2025				2025				2025				2024
		(dollars in thousands, except per share data)
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1)
Stockholders’ equity (GAAP)		$	1,112,311			$	1,086,915			$	1,050,554			$	1,022,747			$	997,387
Less: Intangible assets			146,675				147,672				148,333				148,995				149,657
Tangible common equity (non-GAAP)		$	965,636			$	939,243			$	902,221			$	873,752			$	847,730
Total assets (GAAP)		$	9,575,470			$	9,568,302			$	9,242,331			$	9,152,779			$	9,026,030
Less: Intangible assets			146,675				147,672				148,333				148,995				149,657
Tangible assets (non-GAAP)		$	9,428,795			$	9,420,630			$	9,093,998			$	9,003,784			$	8,876,373
Tangible common equity to tangible assets ratio (non-GAAP)			10.24	%			9.97	%			9.92	%			9.70	%			9.55	%

____________

(1)

This ratio is a non-GAAP financial measure. The Company’s management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to stockholders’ equity and total assets, which are the most directly comparable GAAP financial measures.

QCR Holdings, Inc.
Consolidated Financial Highlights
(Unaudited)
GAAP TO NON-GAAP RECONCILIATIONS		For the Quarter Ended																				For the Year Ended
ADJUSTED NET INCOME (1)		December 31,				September 30,				June 30,				March 31,				December 31,				December 31,				December 31,
		2025				2025				2025				2025				2024				2025				2024
			(dollars in thousands, except per share data)
Net income (GAAP)		$	35,664			$	36,714			$	29,019			$	25,797			$	30,225			$	127,194			$	113,850
Less non-core items (post-tax) (2):
Income:
Fair value loss on derivatives, net			(88	)			(223	)			(397	)			(156	)			(2,594	)			(864	)			(3,425	)
Total adjusted income (non-GAAP)		$	(88	)		$	(223	)		$	(397	)		$	(156	)		$	(2,594	)		$	(864	)		$	(3,425	)
Expense:
Losses on debt extinguishment, net			1,551				—				—				—				—				1,551				—
Goodwill impairment			—				—				—				—				—				—				431
Restructuring expense			—				—				—				—				—				—				1,544
Total adjusted expense (non-GAAP)		$	1,551			$	—			$	—			$	—			$	—			$	1,551			$	1,975
Adjusted net income (non-GAAP) (1)		$	37,303			$	36,937			$	29,416			$	25,953			$	32,819			$	129,609			$	119,250
ADJUSTED EARNINGS PER COMMON SHARE (1)
Adjusted net income (non-GAAP) (from above)		$	37,303			$	36,937			$	29,416			$	25,953			$	32,819			$	129,609			$	119,250
Weighted average common shares outstanding			16,756,717				16,919,785				16,928,542				16,900,785				16,871,652				16,876,457				16,829,004
Weighted average common and common equivalent shares outstanding			16,858,506				17,015,730				17,006,282				17,013,992				17,024,481				16,973,534				16,959,853
Adjusted earnings per common share (non-GAAP):
Basic		$	2.23			$	2.18			$	1.74			$	1.54			$	1.95			$	7.68			$	7.09
Diluted		$	2.21			$	2.17			$	1.73			$	1.53			$	1.93			$	7.64			$	7.03
ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1)
Adjusted net income (non-GAAP) (from above)		$	37,303			$	36,937			$	29,416			$	25,953			$	32,819			$	129,609			$	119,250
Average Assets		$	9,758,848			$	9,354,411			$	9,155,473			$	9,015,439			$	9,050,280			$	9,323,171			$	8,837,393
Adjusted return on average assets (annualized) (non-GAAP)			1.53	%			1.58	%			1.29	%			1.15	%			1.45	%			1.39	%			1.35	%
Adjusted return on average equity (annualized) (non-GAAP)			13.37	%			13.73	%			11.30	%			10.20	%			13.19	%			12.19	%			12.61	%
NET INTEREST MARGIN (TEY) (3)
Net interest income (GAAP)		$	68,354			$	64,799			$	62,082			$	59,986			$	61,204			$	255,221			$	231,788
Plus: Tax equivalent adjustment (4)			11,277				10,864				10,090				9,513				9,698				41,742				36,532
Net interest income - tax equivalent (non-GAAP)		$	79,631			$	75,663			$	72,172			$	69,499			$	70,902			$	296,963			$	268,320
Less: Acquisition accounting net accretion			63				182				84				184				471				514				1,565
Adjusted net interest income		$	79,568			$	75,481			$	72,088			$	69,315			$	70,431			$	296,449			$	266,755
Average earning assets		$	8,872,022			$	8,575,514			$	8,377,361			$	8,241,035			$	8,241,190			$	8,518,715			$	8,058,631
Net interest margin (GAAP)			3.06	%			3.00	%			2.97	%			2.95	%			2.95	%			3.00	%			2.88	%
Net interest margin (TEY) (non-GAAP)			3.57	%			3.51	%			3.46	%			3.42	%			3.43	%			3.49	%			3.33	%
Adjusted net interest margin (TEY) (non-GAAP)			3.56	%			3.50	%			3.45	%			3.41	%			3.40	%			3.48	%			3.31	%
EFFICIENCY RATIO (5)
Noninterest expense (GAAP)		$	62,852			$	56,587			$	49,583			$	46,539			$	53,499			$	215,561			$	207,642
Net interest income (GAAP)		$	68,354			$	64,799			$	62,082			$	59,986			$	61,204			$	255,221			$	231,788
Noninterest income (GAAP)			38,665				36,651				22,115				16,892				30,625				114,323				115,529
Total income		$	107,019			$	101,450			$	84,197			$	76,878			$	91,829			$	369,544			$	347,317
Efficiency ratio (noninterest expense/total income) (non-GAAP)			58.73	%			55.78	%			58.89	%			60.54	%			58.26	%			58.33	%			59.78	%
Adjusted efficiency ratio (adjusted noninterest expense/adjusted total income) (non-GAAP)			56.84	%			55.62	%			58.54	%			60.38	%			56.25	%			57.63	%			58.37	%

____________

(1)		Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company’s management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods. In compliance with applicable rules of the SEC, these non-GAAP measures are reconciled to net income, which is the most directly comparable GAAP financial measure.
(2)		Non-core or non-recurring items (post-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax.
(3)		Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(4)		Net interest margin (TEY) is a non-GAAP financial measure. The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities. It is also standard industry practice to measure net interest margin using tax-equivalent measures. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable GAAP financial measure. In addition, the Company calculates net interest margin without the impact of acquisition accounting net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods.
(5)		Efficiency ratio is a non-GAAP measure. The Company’s management utilizes this ratio to compare to industry peers. The ratio is used to calculate overhead as a percentage of revenue. In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest income and noninterest income, which are the most directly comparable GAAP financial measures.

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.